jeremylongshore

excel-lbo-modeler

@jeremylongshore/excel-lbo-modeler
jeremylongshore
1,004
123 forks
Updated 1/18/2026
View on GitHub

Build leveraged buyout (LBO) models in Excel with debt schedules and IRR analysis. Use when structuring LBO transactions or analyzing PE returns. Trigger with phrases like 'excel lbo', 'build lbo model', 'calculate pe returns'.

Installation

$skills install @jeremylongshore/excel-lbo-modeler
Claude Code
Cursor
Copilot
Codex
Antigravity

Details

Pathplugins/business-tools/excel-analyst-pro/skills/excel-lbo-modeler/SKILL.md
Branchmain
Scoped Name@jeremylongshore/excel-lbo-modeler

Usage

After installing, this skill will be available to your AI coding assistant.

Verify installation:

skills list

Skill Instructions


name: excel-lbo-modeler description: | Build leveraged buyout (LBO) models in Excel with debt schedules and IRR analysis. Use when structuring LBO transactions or analyzing PE returns. Trigger with phrases like 'excel lbo', 'build lbo model', 'calculate pe returns'. allowed-tools: Read, Write, Edit, Grep, Glob, Bash(cmd:*) version: 1.0.0 author: Jeremy Longshore jeremy@intentsolutions.io license: MIT

Excel LBO Modeler

Overview

Creates leveraged buyout models with debt structuring, amortization schedules, and sponsor returns analysis for private equity transactions.

Prerequisites

  • Excel or compatible spreadsheet software
  • Target company financial data
  • Debt term sheet parameters
  • Entry/exit multiple assumptions

Instructions

  1. Set up transaction structure (purchase price, debt/equity split)
  2. Build debt schedules for each tranche (senior, mezzanine, etc.)
  3. Create operating projections with debt service
  4. Calculate cash flow available for debt paydown
  5. Model exit scenarios and calculate IRR/MOIC

Output

  • Complete LBO model with sources & uses, debt schedules, and returns
  • IRR and MOIC at various exit multiples and years
  • Sensitivity tables for entry/exit multiple and leverage

Error Handling

ErrorCauseSolution
Negative cash flowDebt service exceeds EBITDAReduce leverage or restructure debt terms
IRR #NUM!No valid solutionCheck exit value exceeds equity contribution
Circular referenceCash sweep tied to interestEnable iterative calculation

Examples

Example: Mid-Market LBO Request: "Build an LBO model for a $100M EBITDA company at 8x entry" Result: 60% senior / 40% equity structure, 5-year model, IRR analysis at 7x-10x exits

Example: Add-On Acquisition Request: "Model a bolt-on acquisition with synergies" Result: Integrated model with synergy phase-in and accretion analysis

Resources

More by jeremylongshore

View all
rabbitmq-queue-setup
1,004

Rabbitmq Queue Setup - Auto-activating skill for Backend Development. Triggers on: rabbitmq queue setup, rabbitmq queue setup Part of the Backend Development skill category.

model-evaluation-suite
1,004

evaluating-machine-learning-models: This skill allows Claude to evaluate machine learning models using a comprehensive suite of metrics. It should be used when the user requests model performance analysis, validation, or testing. Claude can use this skill to assess model accuracy, precision, recall, F1-score, and other relevant metrics. Trigger this skill when the user mentions "evaluate model", "model performance", "testing metrics", "validation results", or requests a comprehensive "model evaluation".

neural-network-builder
1,004

building-neural-networks: This skill allows Claude to construct and configure neural network architectures using the neural-network-builder plugin. It should be used when the user requests the creation of a new neural network, modification of an existing one, or assistance with defining the layers, parameters, and training process. The skill is triggered by requests involving terms like "build a neural network," "define network architecture," "configure layers," or specific mentions of neural network types (e.g., "CNN," "RNN," "transformer").

oauth-callback-handler
1,004

Oauth Callback Handler - Auto-activating skill for API Integration. Triggers on: oauth callback handler, oauth callback handler Part of the API Integration skill category.